Mortgage Calculator

Estimate your monthly mortgage payment, total interest, and see a full amortization schedule. Adjust inputs and results update instantly.

Loan Details

PROPERTY

$

$100K

$1.5M

%

$

0%

80%

LOAN TERMS

%

1%

15%

MONTHLY EXTRAS

$

/month

$0

$1000

$

/month

$0

$750

$

/month

$0

$500

Monthly Payment

$2,585

Principal & Interest

$2,205

Total Loan Amount

$340,000

Total Interest Paid

$453,884

Total Cost of Home

$1,015,684

Payoff Date

Aug 2056

Monthly Payment Breakdown

Principal & Interest

$2,205

85%

Property Tax

$230

9%

Home Insurance

$150

6%

HOA / PMI

$0

0%

Balance Over Time

Amortization Schedule

YearPrincipal PaidInterest PaidRemaining Balance
2026$1,181$7,640$338,819
2027$3,706$22,757$335,113
2028$3,964$22,499$331,150
2029$4,240$22,223$326,910
2030$4,535$21,928$322,375
2031$4,851$21,612$317,524
2032$5,188$21,274$312,336
2033$5,550$20,913$306,786
2034$5,936$20,527$300,850
2035$6,350$20,113$294,500
2036$6,792$19,671$287,709
2037$7,264$19,198$280,444
2038$7,770$18,693$272,674
2039$8,311$18,151$264,362
2040$8,890$17,573$255,472
2041$9,509$16,954$245,963
2042$10,171$16,292$235,792
2043$10,879$15,583$224,913
2044$11,637$14,826$213,276
2045$12,447$14,016$200,829
2046$13,314$13,149$187,515
2047$14,241$12,222$173,275
2048$15,232$11,231$158,042
2049$16,293$10,170$141,749
2050$17,427$9,035$124,322
2051$18,641$7,822$105,681
2052$19,939$6,524$85,743
2053$21,327$5,136$64,416
2054$22,812$3,651$41,604
2055$24,400$2,063$17,204
2056$17,204$438$0

How to Use This Calculator

Adjust property details, loan details, and monthly extras by using the sliders, input boxes, and buttons. All calculations update instantly as you adjust the values.

After entering your details, you can immediately review your general loan information, monthly payment breakdown, balance over time chart, and a complete amortization schedule.

Understanding Your Results

Your results are organized into four key sections: core summary metrics, a monthly payment breakdown , a visual balance over time chart, and a full amortization schedule.

How Each Value is Calculated

The standard formula for calculating the fixed monthly mortgage payment is:

M = P × [r (1 + r)n] ÷ [(1 + r)n − 1]

Where M is the principal and interest payment, P is total loan amount, r is the monthly interest rate (annual rate divided by 12), and n is the total payment count (years × 12).